

Financial Highlights
Swipe to see full table
2024 FY | 2023 FY | 2022 FY | 2021 FY | 2020 FY | |
Balance Sheet | |||||
---|---|---|---|---|---|
Total Assets | 6,459,459 | 6,168,052 | 5,878,106 | 6,003,695 | 5,758,640 |
Total Net Loans | 4,252,854 | 4,103,178 | 3,629,150 | 3,525,648 | 3,597,570 |
Total Deposits | 5,144,150 | 4,934,262 | 4,869,866 | 4,925,336 | 4,652,216 |
Equity Attributable to Parent Company | 730,664 | 677,066 | 577,852 | 681,105 | 701,106 |
Total Equity | 730,664 | 677,066 | 577,852 | 681,105 | 701,106 |
COVID-19 Financial Disclosure | |||||
Paycheck Protection Program Loan | 0 | 0 | 0 | 6,571 | 55,429 |
PPP Loan Ratio | 0 | 0 | 0 | 0.19 | 1.54 |
COVID-19 Loan Modification | N/A | N/A | 400 | 2000 | 108,000 |
COVID-19 Loan Modification Ratio | N/A | N/A | 0.01 | 0.06 | 3 |
Processing Fees on PPP Loans | 0 | 0 | 500 | 4000 | 1,600 |
Profitability (%) | |||||
Net Income | 117,101 | 114,365 | 102,071 | 88,080 | 89,595 |
Net Income Attributable to Parent | 117,101 | 114,365 | 102,071 | 88,080 | 89,595 |
ROAA | 1.85 | 1.87 | 1.71 | 1.49 | 1.66 |
Core ROAA | 1.90 | 2.01 | 1.74 | 1.49 | 1.42 |
ROAE | 16.43 | 18.00 | 16.49 | 12.67 | 12.88 |
ROATCE | 21.39 | 24.12 | 20.34 | 15.32 | 15.63 |
Core ROAE | 16.93 | 19.30 | 16.77 | 12.67 | 11.02 |
Net Interest Margin | 3.86 | 4.01 | 3.33 | 2.89 | 3.16 |
Efficiency Ratio | 48.8 | 46.29 | 48.31 | 51.43 | 51.58 |
Noninterest Inc / Operating Revenue | 25.7 | 25.11 | 28.73 | 30.45 | 29.48 |
Balance Sheet Ratios (%) | |||||
Loans / Deposits | 82.67 | 83.62 | 74.87 | 71.95 | 77.86 |
Securities / Assets | 22.46 | 22.20 | 26.02 | 23.88 | 20.95 |
Total Equity / Total Assets | 11.31 | 10.98 | 9.83 | 11.34 | 12.17 |
Tangible Equity / Tangible Assets | 9.06 | 8.57 | 8.02 | 9.58 | 10.33 |
Tang Common Equity / Tang Assets | 9.06 | 8.57 | 8.02 | 9.58 | 10.33 |
Asset Quality (%) | |||||
NPAs / Assets | 0.23 | 0.13 | 0.40 | 0.48 | 0.70 |
NPA Excl Restructured / Assets | 0.23 | 0.13 | 0.10 | 0.13 | 0.24 |
NPAs & 90+ PD / Assets | 0.23 | 0.14 | 0.41 | 0.48 | 0.70 |
NPAs / Loans & REO | 0.35 | 0.20 | 0.65 | 0.81 | 1.10 |
Nonaccrual & 90+ & OREO / Assets | 0.23 | 0.14 | 0.11 | 0.13 | 0.24 |
NPAs & 90+ PD / Loans & REO | 0.35 | 0.21 | 0.66 | 0.81 | 1.10 |
NPA & Loans 90+ / Tangible Common Equity + LLR | 2.53 | 1.59 | 5.00 | 4.96 | 6.59 |
NCOs / Avg Loans | 0.06 | 0.01 | 0.04 | 0.09 | 0.10 |
Loan Loss Reserves / Gross Loans | 0.51 | 0.55 | 0.47 | 0.51 | 0.68 |
Reserves / NPAs | 154.30 | 274.40 | 72.02 | 63.04 | 61.34 |
Loan Loss Provision / NCO | 68.86 | 1,340.08 | 30.94 | -98.35 | 304.43 |
Capital Adequacy | |||||
Tier 1 Common Capital (CET1) | 688,707 | 627,579 | 598,068 | 555,532 | 557,641 |
Tier 1 Capital | 688,707 | 627,579 | 598,068 | 555,532 | 557,641 |
Tier 2 Capital | 21,113 | 21,067 | 14,586 | 14,804 | 19,651 |
Total Capital | 709,820 | 648,646 | 612,654 | 570,336 | 577,292 |
Total Risk-weighted Assets | 4,171,271 | 3,996,688 | 3,685,207 | 3,453,893 | 3,446,774 |
Tier 1 Common Capital (CET1) Ratio | 16.51 | 15.70 | 16.23 | 16.08 | 16.18 |
Tier 1 Ratio | 16.51 | 15.70 | 16.23 | 16.08 | 16.18 |
Total Capital Ratio | 17.02 | 16.23 | 16.62 | 16.51 | 16.75 |
Liquidity Coverage Ratio | N/A | N/A | N/A | N/A | N/A |
Leverage Ratio | 10.62 | 10.23 | 10.01 | 9.44 | 10.22 |
Basel III Leverage Ratio | N/A | N/A | N/A | N/A | N/A |
Per Share Information ($) | |||||
Common Shares Outstanding | 14,676,000 | 14,831,817 | 14,788,149 | 15,061,858 | 15,767,508 |
Avg Diluted Shares | 14,697,000 | 14,891,000 | 14,873,000 | 15,407,000 | 15,995,000 |
Basic Book Value per Share | 49.69 | 45.65 | 39.08 | 45.22 | 44.47 |
Book Value per Share, As Reported | 49.69 | 45.65 | 39.08 | 45.22 | 44.47 |
Basic Tangible Book Value per Share | 38.80 | 34.69 | 31.25 | 37.44 | 36.94 |
Tangible Book Value per Share, As Reported | 38.80 | 34.69 | 31.25 | 37.44 | 36.94 |
Common Dividends Declared per Share | 3.01 | 2.73 | 2.50 | 2.34 | 2.29 |
EPS after Extra | 7.89 | 7.61 | 6.80 | 5.66 | 5.55 |
EPS after Extra Growth | 3.68 | 11.91 | 20.14 | 1.98 | 2.40 |
Core EPS | 8.13 | 8.16 | 6.91 | 5.66 | 4.74 |
Core EPS Growth | -0.40 | 18.07 | 22.22 | 19.33 | -13.03 |
Diluted EPS before Amortization | 8.05 | 7.77 | 6.89 | 5.76 | 5.65 |
Pre-Provision Earnings per Share | 7.90 | 8.12 | 6.77 | 5.40 | 5.08 |
Data shown on this page is for convenience only, extracted from SEC filings.
For access to the original filings, please click the headers to be taken directly to the filing at the SEC website.